Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Allenhurst at 144 Whispering Pines Rd, Allenhurst, GA, 31301 offers a 7.99% rental yield on a $200,000 purchase with $1,332/mo rent. Total monthly income registers $1,332/mo, and a $979/mo payment leaves $115/mo available for distribution. Annual cash flow reaches $1,376/yr on $66,300 to close, and return on cash invested stands at 21.98% in year one. Equity gained on principal adds $1,291/yr while 5% annual appreciation supports $55,256 over five years. Portfolio math shows five-year ROI at 113.88% and total cumulative return in cash at $75,500. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,332/mo property income against a $979/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Manufactured
Built in 2020
1 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 31301, Allenhurst, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,966 (100%) |
| Owner Occupied HU | 840 (42.7%) |
| Renter Occupied HU | 804 (40.9%) |
| Vacant Housing Units | 322 (16.4%) |
| Median Home Value | $182,759 |
| Average Home Value | $203,756 |
Residential
1,749
Single Family
1,748
Multi-Family
1
Businesses
42
Date | Event | Price |
|---|---|---|
| 2025-04-03 | Listed for sale | $200,000 |
| 2020-06-17 | Sold | $117,200 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-04-04 | $171.89 | 9.71% | $4,070 | N/A |
| 2022-04-04 | $156.67 | 0.39% | $4,070 | N/A |
| 2021-04-04 | $156.06 | 2.25% | $4,070 | N/A |
Listed by: Brittany Arroyo • Luxe Real Estate Services
Mls Name: HABR
Mls ID: #159983
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
