144 Ruffed Grouse LnWaynesvilleNC28786
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Waynesville at 144 Ruffed Grouse Ln, Waynesville, NC, 28786 generates $3,760/mo in rent, after a $3,348/mo payment. Total monthly income is $3,760/mo. Return on cash invested sits at 17.88% in year one, and rental yield is 6.6% on a $684,000 entry. Equity gained on principal adds $4,414/yr, while 5% annual appreciation builds toward $188,977 over five years. Five-year ROI reaches 91.82% and total cumulative return in cash sums $206,636. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,760/mo property income rather than buyer’s personal income.
Single Family
Built in 2004
1.12 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 28786, Waynesville, NC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,175 (100%) |
| Owner Occupied HU | 6,981 (57.3%) |
| Renter Occupied HU | 3,128 (25.7%) |
| Vacant Housing Units | 2,066 (17.0%) |
| Median Home Value | $297,270 |
| Average Home Value | $346,300 |
Housing Distribution
Address Breakdown
Residential
11,130
Single Family
10,582
Multi-Family
548
Businesses
1,261
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Bruce McGovern • McGovern Property Management, Inc.
Mls Name: Canopy MLS as distributed by MLS GRID
Mls ID: #4042474