








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Rental property for sale in Springtown at 144 Oak Grove Way, Springtown, TX, 76082 generates $3,838/mo in rent and, after a $2,465/mo payment, leaves $257/mo in cash flow. Total monthly income is $3,838/mo, and annual cash flow is $3,082/yr on $165,660 invested. Return on cash invested sits at 21.92% in year one, and rental yield is 9.15% on a $503,525 entry. Equity gained on principal adds $3,249/yr, while 5% annual appreciation builds toward $139,115 over five years. Five-year ROI reaches 114.81% and total cumulative return in cash sums $190,186. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,838/mo property income rather than buyer’s personal income.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76082, Springtown, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,102 (100%) |
| Owner Occupied HU | 7,143 (78.5%) |
| Renter Occupied HU | 1,423 (15.6%) |
| Vacant Housing Units | 536 ( 5.9%) |
| Median Home Value | $347,703 |
| Average Home Value | $447,119 |
Residential
9,245
Single Family
9,186
Multi-Family
59
Businesses
598
Date | Event | Price |
|---|---|---|
| 2025-08-20 | Price change | $503,525 |
| 2025-08-05 | Listed for sale | $504,775 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: N/A • Riverside Homebuilders
Mls Name: Riverside Homebuilders
Mls Provider:
Mls ID: #N/A