144 Meadow Ranch DrSnowmass VillageCO81615
INVESTMENT ANALYSIS
Investment Verdict
Appreciation PlayAt a 4.48% gross rental yield, 144 Meadow Ranch Dr, Snowmass Village, CO, 81615 in Snowmass Village is priced for capital growth, not immediate cash flow. The $1,950,000 purchase reflects market confidence in future value: at 5%/yr, the property is forecast to gain $538,749 by year five, with $17,960/yr in additional equity from loan paydown. Ziffy Mortgage's DSCR mortgage (0.83) qualifies for non-U.S. residents without personal income documents. Total five-year projected cumulative return: $473,133.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 4.5% | 8.0% |
| Monthly Cash Flow | $(4,090) | $2,500 |
City averages based on Snowmass Village market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $7,274 |
| Total Monthly Debt Service | $10,588 |
| DSCR Ratio | 0.69x |
Ziffy Mortgage typically prefers a DSCR of 1.0+, but in some cases you may qualify with a DSCR below 1. To explore if this deal qualifies for an investment mortgage, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Townhouse
Built in 1976
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 81615, Snowmass Village, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,602 (100%) |
| Owner Occupied HU | 742 (28.5%) |
| Renter Occupied HU | 642 (24.7%) |
| Vacant Housing Units | 1,218 (46.8%) |
| Median Home Value | $957,831 |
| Average Home Value | $1,282,497 |
Housing Distribution
Address Breakdown
Residential
1
Single Family
1
Multi-Family
0
Businesses
152
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Townhouse
Built in 1976
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 81615, Snowmass Village, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,602 (100%) |
| Owner Occupied HU | 742 (28.5%) |
| Renter Occupied HU | 642 (24.7%) |
| Vacant Housing Units | 1,218 (46.8%) |
| Median Home Value | $957,831 |
| Average Home Value | $1,282,497 |
Housing Distribution
Address Breakdown
Residential
1
Single Family
1
Multi-Family
0
Businesses
152
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Scott Lasser • Aspen Snowmass Sotheby's International Realty - Hyman Mall
Mls Name: AGSMLS
Mls ID: #189531