144 Maple StBadinNC28009
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Badin at 144 Maple St, Badin, NC, 28009 priced at $178,000 pairs $1,620/mo rent with $535/mo cash flow after a $871/mo payment. Total monthly income equals $1,620/mo, and annual cash flow comes to $6,425/yr on $59,007 invested. Return on cash invested is 30.8% in year one, and rental yield stands at 10.92% on a $178,000 basis. Equity gained on principal adds $1,149/yr, and 5% annual appreciation accumulates to $49,178 by year five. Five-year ROI measures 161.15% and total cumulative return in cash reaches $95,089. For financing, Ziffy Mortgage’s DSCR program evaluates $1,620/mo property income against a $871/mo payment instead of your W2s, 1099s, or Tax returns.
Townhouse
Built in 1920
0.09 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 28009, Badin, NC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 388 (100%) |
| Owner Occupied HU | 235 (60.6%) |
| Renter Occupied HU | 106 (27.3%) |
| Vacant Housing Units | 47 (12.1%) |
| Median Home Value | $185,417 |
| Average Home Value | $193,128 |
Housing Distribution
Address Breakdown
Residential
1
Single Family
1
Multi-Family
0
Businesses
44
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Timothy Miller • LT Properties
Mls Name: Canopy MLS as distributed by MLS GRID
Mls ID: #4327034