144 Desert Valley DrBoulder CityNV89005
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Boulder City at 144 Desert Valley Dr, Boulder City, NV, 89005 with 5% annual appreciation on a $567,800 basis while $3,571/mo rent supports operations. Total monthly income totals $3,571/mo and a $2,779/mo payment preserves $15/mo for cash returns. Annual cash flow comes to $185/yr on $186,806 deployed, and return on cash invested reaches 20.16% in year one. Equity gained on principal adds $3,664/yr, and five-year appreciation sums $156,873 alongside rental yield of 7.55%. Five-year ROI measures 104.25% and total cumulative return in cash totals $194,754.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $3,571/mo property income versus a $2,779/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Townhouse
Built in 1995
0.26 Acres lot
$N/A/sqft
$275 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 89005, Boulder City, NV area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,527 (100%) |
| Owner Occupied HU | 5,085 (67.6%) |
| Renter Occupied HU | 1,579 (21.0%) |
| Vacant Housing Units | 863 (11.5%) |
| Median Home Value | $480,256 |
| Average Home Value | $540,847 |
Housing Distribution
Address Breakdown
Residential
6,984
Single Family
6,470
Multi-Family
514
Businesses
524
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A