144 Cotesworth StPendletonSC29670
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Pendleton at 144 Cotesworth St, Pendleton, SC, 29670 priced at $276,000 pairs $2,219/mo rent with $576/mo cash flow after a $1,351/mo payment. Total monthly income equals $2,219/mo, and annual cash flow comes to $6,911/yr on $91,494 invested. Return on cash invested is 27.46% in year one, and rental yield stands at 9.65% on a $276,000 basis. Equity gained on principal adds $1,781/yr, and 5% annual appreciation accumulates to $76,254 by year five. Five-year ROI measures 143.03% and total cumulative return in cash reaches $130,861. For financing, Ziffy Mortgage’s DSCR program evaluates $2,219/mo property income against a $1,351/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 29670, Pendleton, SC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,063 (100%) |
| Owner Occupied HU | 3,460 (68.3%) |
| Renter Occupied HU | 1,150 (22.7%) |
| Vacant Housing Units | 453 ( 8.9%) |
| Median Home Value | $280,376 |
| Average Home Value | $349,440 |
Housing Distribution
Address Breakdown
Residential
4,747
Single Family
4,592
Multi-Family
155
Businesses
356
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Carson Bohannon • Clayton Properties Group, Inc DBA - Mungo Homes
Mls Name: WUMLS
Mls ID: #20291074