Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $4,516/mo, and a $5,139/mo payment. Purchase price stands at $1,050,000, and rental yield measures 5.16% with $4,516/mo rent. Return on cash invested shows 11.57% in year one, and 5% annual appreciation builds toward $290,096 over five years. Five-year ROI reaches 58.67% and total cumulative return in cash records $199,601. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,516/mo property income covering a $5,139/mo payment rather than investor’s personal income.
Single Family
Built in 1945
4,356 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 10302, Staten Island, NY area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,931 (100%) |
| Owner Occupied HU | 3,148 (45.4%) |
| Renter Occupied HU | 3,382 (48.8%) |
| Vacant Housing Units | 401 ( 5.8%) |
| Median Home Value | $626,311 |
| Average Home Value | $639,326 |
Residential
5,422
Single Family
4,735
Multi-Family
687
Businesses
553
Date | Event | Price |
|---|---|---|
| 2015-03-06 | Sold | $355,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-09-18 | $7772.00 | N/A | $49,260 | -7.65% |
| 2023-09-18 | N/A | N/A | $53,340 | 18.22% |
| 2022-09-18 | N/A | N/A | $45,120 | 8.36% |
Listed by: Francis Franzen • Salmon Realty Group
Mls Name: SIBOR
Mls Provider:
Mls ID: #2505509
Disclaimer: Certain real estate listing data is provided by Staten Island MLS under its Internet Data Exchange program. This data is provided exclusively for consumers personal, non-commercial use and may only be used for identifying prospective properties consumers may be interested in purchasing or renting. Any other use of the data is hereby prohibited. Data deemed reliable but is not guaranteed accurate by Staten Island MLS and should be independently verified. Copyright 2025 Staten Island Multiple Listing Service, Inc. All rights reserved.
