1439 Horne Rd, Pendleton, NC, 27862 | $286/mo Cash Flow

For Sale

Motivated Seller

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1706 sft

413 W Jackson Street, Rich Square, NC, 27869

- Bed
- Bath
1672 sft

601 N Main Street, Winton, NC, 27986

3 Bed
1 Bath
1627 sft

108 N Chestnut Street, Woodland, NC, 27897

2 Bed
1 Bath
768 sft

29029 Everett St, Newsoms, VA, 23874

Nearby investment properties with comparable prices

3 Bed
1 Bath
1351 sft

212 Garriss St, Conway, NC, 27820

2 Bed
1 Bath
648 sft

214 Holly St, Franklin, VA, 23851

$ 139,900

ROI

Cash Flow/m

3 Bed
2 Bath
1421 sft

128 Farmers Chemical Rd, Cofield, NC, 27922

2 Bed
1 Bath
768 sft

29029 Everett St, Newsoms, VA, 23874

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Pendleton at 1439 Horne Rd, Pendleton, NC, 27862 uses $53,040 cash to close to unlock $3,432/yr annual cash flow and $286/mo monthly cash flow. Total monthly income runs $1,261/mo, and a $783/mo payment keeps the spread at $286/mo. Purchase price stands at $160,000, and rental yield measures 9.46% with $1,261/mo rent. Return on cash invested shows 26.38% in year one, and 5% annual appreciation builds toward $44,205 over five years. Five-year ROI reaches 137.4% and total cumulative return in cash records $72,878. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,261/mo property income covering a $783/mo payment rather than investor’s personal income.

Single Family

Built in 1840

10.10 Acres lot

$N/A/sqft

No HOA