Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Bandera at 1438 LARIAT TRCE, Bandera, TX, 78003 offers a 4.8% rental yield on a $629,000 purchase with $2,514/mo rent. 38% in year one. Equity gained on principal adds $4,059/yr while 5% annual appreciation supports $173,781 over five years. Portfolio math shows five-year ROI at 42.32% and total cumulative return in cash at $87,573. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,514/mo property income against a $3,079/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2024
2.01 Acres lot
$N/A/sqft
$660 annually HOA
Neighborhood data shown for ZIP Code: 78003, Bandera, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,611 (100%) |
| Owner Occupied HU | 3,748 (66.8%) |
| Renter Occupied HU | 736 (13.1%) |
| Vacant Housing Units | 1,127 (20.1%) |
| Median Home Value | $274,510 |
| Average Home Value | $383,783 |
Residential
3,940
Single Family
3,864
Multi-Family
76
Businesses
460
Date | Event | Price |
|---|---|---|
| 2024-07-05 | Price change | $629,000 |
| 2024-06-10 | Price change | $649,000 |
| 2024-05-23 | Listed for sale | $659,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-13 | $1075.38 | 56.36% | $77,190 | 83.04% |
| 2022-08-13 | $687.76 | N/A | $42,170 | 23.45% |
| 2021-08-13 | N/A | N/A | $34,160 | -11.43% |
Listed by: Roman Svyatetskiy • JPAR San Antonio
Mls Name: SABOR
Mls Provider:
Mls ID: #1777589
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
