1438 Grove Park Dr UNIT 13B, Columbus, GA, 31904 | $233/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

1438 Grove Park Dr UNIT 13B, Columbus, GA, 31904 | $233/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

Investment Property+ 1 more

5 Bed
3 Bath
2332 sft

803 Lichfield Rd, Columbus, GA, 31904

6 Bed
3 Bath
2600 sft

1255 Woodville Ct, Columbus, GA, 31904

4 Bed
4 Bath
3005 sft

6161 Bristol Blvd, Columbus, GA, 31904

5 Bed
3 Bath
2637 sft

2007 Carriage Dr, Phenix City, AL, 36867

Nearby investment properties with comparable prices

4 Bed
3 Bath
2541 sft

7024 Spring Walk Dr, Columbus, GA, 31904

5 Bed
4 Bath
3322 sft

254 Clearbrook Ln, Columbus, GA, 31904

4 Bed
3 Bath
2406 sft

21 Lee Road 2236, Smiths Station, AL, 36877

4 Bed
3 Bath
2599 sft

Camden Plan, Cherry Hill, Smiths Station, AL, 36877

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Columbus at 1438 Grove Park Dr UNIT 13B, Columbus, GA, 31904 listed at $405,000 pairs $2,698/mo rent with a $1,982/mo payment to leave $233/mo cash flow. Total monthly income runs $2,698/mo, and annual cash flow reaches $2,800/yr on $134,258 cash to close. Return on cash invested measures 21.99% in year one, and rental yield registers 7.99% at a $405,000 basis. Equity gained on principal adds $2,613/yr, and annual property appreciation at 5% supports $111,894 by year five. Five-year ROI tracks 113.9% and total cumulative return in cash totals $152,918. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,698/mo property income relative to a $1,982/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Single Family

Built in 2017

N/A lot

$N/A/sqft

No HOA

More details about the property

Welcome to 1438 Grove Park Drive Unit 13B a beautifully maintained 3-bedroom, 3-bath home located in the highly sought-after gated Grove Park community of North Columbus. This elegant residence offers approximately 3,300 square feet of open, light-filled living space recently remodeled to include addition of the heated/cooled sunroom, featuring hardwood flooring, granite countertops, and stylish tile finishes throughout. The inviting family room includes a cozy gas fireplace and opens seamlessly to a gourmet kitchen complete with stainless steel appliances, custom cabinetry new countertops and flooring. The spacious primary suite is conveniently located on the main level and boasts tray ceilings, dual vanities, a custom walk-in closet, soaking tub, and a separate walk-in shower. Guest bedroom and bath downstairs as well. Upstairs, additional bedroom, office, and a large versatile loft area provides ideal space for guests, media room, or recreation area. Enjoy the peace of mind of a gated neighborhood with exterior maintenance and landscaping included, all within minutes of shopping, dining, and schools. This move-in-ready home blends comfort, convenience, and quality in one of Columbus's premier communities. Seller has a VA assumable loan with a 2.25% interest rate.

Neighborhood Data

Neighborhood data shown for ZIP Code: 31904, Columbus, GA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	16,235 (100%)
Owner Occupied HU	7,518 (46.3%)
Renter Occupied HU	7,269 (44.8%)
Vacant Housing Units	1,448 ( 8.9%)
Median Home Value	$289,479
Average Home Value	$328,983