14379 Hulfish WayGainesvilleVA20155
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Gainesville at 14379 Hulfish Way, Gainesville, VA, 20155 offers a 7.37% rental yield on a $567,900 purchase with $3,486/mo rent. Total monthly income registers $3,486/mo, and a $2,780/mo payment leaves $91/mo available for distribution. Annual cash flow reaches $1,089/yr on $186,839 to close, and return on cash invested stands at 20.64% in year one. Equity gained on principal adds $3,665/yr while 5% annual appreciation supports $156,900 over five years. Portfolio math shows five-year ROI at 106.46% and total cumulative return in cash at $198,914. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,486/mo property income against a $2,780/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Townhouse
Built in 2000
2,726 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 20155, Gainesville, VA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,010 (100%) |
| Owner Occupied HU | 11,157 (85.8%) |
| Renter Occupied HU | 1,615 (12.4%) |
| Vacant Housing Units | 238 ( 1.8%) |
| Median Home Value | $684,202 |
| Average Home Value | $725,420 |
Housing Distribution
Address Breakdown
Residential
12,972
Single Family
12,092
Multi-Family
880
Businesses
704
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Rina Zelaya • Samson Properties
Mls Name: Bright MLS
Mls ID: #VAPW2102058