Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Haslet at 14361 Mariposa Lily Ln, Haslet, TX, 76052 offers a 9.74% rental yield on a $410,000 purchase with $3,328/mo rent. Total monthly income registers $3,328/mo, and a $2,007/mo payment leaves $372/mo available for distribution. Annual cash flow reaches $4,462/yr on $135,915 to close, and return on cash invested stands at 23.19% in year one. Equity gained on principal adds $2,646/yr while 5% annual appreciation supports $113,275 over five years. Portfolio math shows five-year ROI at 121.78% and total cumulative return in cash at $165,515. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,328/mo property income against a $2,007/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2014
7,405 sqft lot
$N/A/sqft
$121 quarterly HOA
Neighborhood data shown for ZIP Code: 76052, Haslet, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,869 (100%) |
| Owner Occupied HU | 12,259 (82.4%) |
| Renter Occupied HU | 2,138 (14.4%) |
| Vacant Housing Units | 472 ( 3.2%) |
| Median Home Value | $441,156 |
| Average Home Value | $497,392 |
Residential
13,607
Single Family
13,101
Multi-Family
506
Businesses
605
Date | Event | Price |
|---|---|---|
| 2025-05-14 | Listed for sale | $410,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-05-14 | $3184.80 | 4.07% | $358,202 | -17.08% |
| 2023-05-14 | $3060.27 | -4.38% | $431,992 | 23.09% |
| 2022-05-14 | $3200.46 | 8.03% | $350,959 | 38.55% |
Listed by: Tomie Fox • Tomie Fox Real Estate Group
Mls Name: NTREIS
Mls ID: #20932496
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
