1436 Flint Rock LoopDriftwoodTX78619
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Driftwood at 1436 Flint Rock Loop, Driftwood, TX, 78619 listed at $919,900 pairs $9,150/mo rent with a $4,502/mo payment to leave $2,609/mo cash flow. Total monthly income runs $9,150/mo, and annual cash flow reaches $31,307/yr on $302,647 cash to close. Return on cash invested measures 30.4% in year one, and rental yield registers 11.94% at a $919,900 basis. Equity gained on principal adds $5,936/yr, and annual property appreciation at 5% supports $254,151 by year five. Five-year ROI tracks 160.3% and total cumulative return in cash totals $485,155. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $9,150/mo property income relative to a $4,502/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2012
1.01 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 78619, Driftwood, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,476 (100%) |
| Owner Occupied HU | 2,132 (86.1%) |
| Renter Occupied HU | 201 ( 8.1%) |
| Vacant Housing Units | 143 ( 5.8%) |
| Median Home Value | $830,838 |
| Average Home Value | $913,539 |
Housing Distribution
Address Breakdown
Residential
2,401
Single Family
2,401
Multi-Family
0
Businesses
150
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices