Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $4,593/mo, and a $6,485/mo payment. Purchase price stands at $1,325,000, and rental yield measures 4.16% with $4,593/mo rent. Return on cash invested shows 8.63% in year one, and 5% annual appreciation builds toward $366,073 over five years. Five-year ROI reaches 42.87% and total cumulative return in cash records $184,036. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,593/mo property income covering a $6,485/mo payment rather than investor’s personal income.
Single Family
Built in 1989
0.34 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 33175, Miami, FL area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,617 (100%) |
| Owner Occupied HU | 13,266 (79.8%) |
| Renter Occupied HU | 3,162 (19.0%) |
| Vacant Housing Units | 189 ( 1.1%) |
| Median Home Value | $548,994 |
| Average Home Value | $596,120 |
Residential
17,380
Single Family
14,605
Multi-Family
2,775
Businesses
888
Date | Event | Price |
|---|---|---|
| 2025-08-07 | Listed for sale | $1,325,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-08-07 | $4663.82 | 5.88% | $271,452 | 3.00% |
| 2023-08-07 | $4404.77 | 2.93% | $263,546 | 3.00% |
| 2022-08-07 | $4279.36 | 1.32% | $255,870 | 3.00% |
Listed by: Jorge Gonzalez • Keller Williams Realty Premier Properties
Mls Name: MIAMI
Mls Provider:
Mls ID: #A11853754
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
