Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in San Diego at 1435 India St UNIT 404, San Diego, CA, 92101 generates $3,659/mo in rent and, after a $2,618/mo payment, leaves $350/mo in cash flow. Total monthly income is $3,659/mo, and annual cash flow is $4,201/yr on $175,982 invested. Return on cash invested sits at 22.45% in year one, and rental yield is 8.21% on a $534,900 entry. Equity gained on principal adds $3,452/yr, while 5% annual appreciation builds toward $147,783 over five years. Five-year ROI reaches 116.44% and total cumulative return in cash sums $204,921. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,659/mo property income rather than buyer’s personal income.
Condo
Built in 2005
0.46 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 92101, San Diego, CA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 38,969 (100%) |
| Owner Occupied HU | 6,370 (16.3%) |
| Renter Occupied HU | 25,620 (65.7%) |
| Vacant Housing Units | 6,979 (17.9%) |
| Median Home Value | $957,131 |
| Average Home Value | $1,143,507 |
Residential
32,920
Single Family
6,899
Multi-Family
26,021
Businesses
4,096
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Jennifer Brown • Coldwell Banker Realty
Mls Name: CRMLS
Mls ID: #NDP2507350
