1435 Cardinal Creek DrDuncanvilleTX75137
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Duncanville at 1435 Cardinal Creek Dr, Duncanville, TX, 75137 priced at $365,000 converts $2,860/mo rent into $265/mo cash flow after a $1,786/mo obligation. Total monthly income equals $2,860/mo, and annual cash flow totals $3,179/yr on $120,998 invested. Return on cash invested prints 22.54% in year one, and rental yield reads 9.4% against a $365,000 entry. Equity gained on principal adds $2,355/yr, while 5% annual appreciation compiles into $100,843 by year five. Five-year ROI reaches 118.13% and total cumulative return in cash sums $142,939. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,860/mo property income covering a $1,786/mo payment, not borrower’s personal income.
Single Family
Built in 1976
9,713 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 75137, Duncanville, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,119 (100%) |
| Owner Occupied HU | 4,924 (69.2%) |
| Renter Occupied HU | 1,936 (27.2%) |
| Vacant Housing Units | 259 ( 3.6%) |
| Median Home Value | $324,010 |
| Average Home Value | $359,358 |
Housing Distribution
Address Breakdown
Residential
7,064
Single Family
6,418
Multi-Family
646
Businesses
420
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Kathy Goen • Ebby Halliday, REALTORS
Mls Name: NTREIS
Mls ID: #20889404
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.