1434 Hilltop Dr UNIT 35Chula VistaCA91911
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Chula Vista at 1434 Hilltop Dr UNIT 35, Chula Vista, CA, 91911 uses $182,595 cash to close to unlock $2,161/yr annual cash flow and $180/mo monthly cash flow. Total monthly income runs $3,613/mo, and a $2,716/mo payment keeps the spread at $180/mo. Purchase price stands at $555,000, and rental yield measures 7.81% with $3,613/mo rent. Return on cash invested shows 21.24% in year one, and 5% annual appreciation builds toward $153,336 over five years. Five-year ROI reaches 109.98% and total cumulative return in cash records $200,816. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,613/mo property income covering a $2,716/mo payment rather than investor’s personal income.
Townhouse
Built in 1973
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 91911, Chula Vista, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 26,528 (100%) |
| Owner Occupied HU | 13,305 (50.2%) |
| Renter Occupied HU | 12,508 (47.2%) |
| Vacant Housing Units | 715 ( 2.7%) |
| Median Home Value | $656,937 |
| Average Home Value | $674,205 |
Housing Distribution
Address Breakdown
Residential
25,750
Single Family
20,938
Multi-Family
4,812
Businesses
2,026
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: HERBERT AYALA • MCDERMOTT REALTY GROUP
Mls Name: CRMLS
Mls ID: #IV25165932