Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Azle at 1433 Eagle Nest Dr, Azle, TX, 76020 earns $156/mo cash flow from $2,574/mo rent with a $1,664/mo payment. Total monthly income totals $2,574/mo, and annual cash flow totals $1,876/yr on $112,710 capital. ROI tracks 21.57% on current figures, and rental yield reads 9.08% at a $340,000 purchase. Equity gained on principal adds $2,194/yr, and 5% annual appreciation supports $93,936 over five years. Five-year ROI reaches 113% and total cumulative return in cash sums $127,362. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,574/mo property income instead of your personal income.
Single Family
Built in 2020
6,316 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76020, Azle, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,879 (100%) |
| Owner Occupied HU | 10,695 (71.9%) |
| Renter Occupied HU | 3,057 (20.5%) |
| Vacant Housing Units | 1,127 ( 7.6%) |
| Median Home Value | $389,632 |
| Average Home Value | $421,923 |
Residential
14,293
Single Family
13,691
Multi-Family
602
Businesses
598
Date | Event | Price |
|---|---|---|
| 2025-02-06 | Price change | $340,000 |
| 2025-01-16 | Price change | $345,000 |
| 2024-11-07 | Listed for sale | $350,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-12 | $5575.49 | 7.66% | $310,813 | -3.27% |
| 2023-02-12 | $5178.70 | -18.94% | $321,314 | 16.13% |
| 2022-02-12 | $6388.44 | 4.73% | $276,684 | 13.81% |
Listed by: Kelli Boyd • Williams Trew Real Estate
Mls Name: NTREIS
Mls ID: #20772521
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
