14328 Fm 2354Beach CityTX77523
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Beach City at 14328 Fm 2354, Beach City, TX, 77523 generates $2,024/mo in rent, after a $6,343/mo payment. Total monthly income is $2,024/mo. Return on cash invested sits at -0.18% in year one, and rental yield is 1.87% on a $1,296,000 entry. Equity gained on principal adds $8,363/yr, while 5% annual appreciation builds toward $358,061 over five years. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,024/mo property income rather than buyer’s personal income.
Single Family
Built in 2012
12 Acres lot
$N/A/sqft
No HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Tania Krowski • Mary Dunn Real Estate Inc
Mls Name: HAR
Mls Provider:
Mls ID: #14009206
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.