14325 N Pennsylvania Ave #37COklahoma CityOK73134
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowThe cash-flow margin at 14325 N Pennsylvania Ave #37C, Oklahoma City, OK, 73134 in Oklahoma City is narrow, $161/mo net on $1,220/mo rent after the $605/mo debt service, but the property operates at break-even-plus, not a loss. At $134,500 with a 10.89% yield, the long-run equity case via 5% appreciation ($37,160 over five years) and $1,239/yr in principal paydown is where the returns accumulate. Ziffy Mortgage's 2.02 DSCR loan requires no W-2s or U.S. credit. Total projected cumulative return: $74,382.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 10.9% | 10.0% |
| Monthly Cash Flow | $161 | $450 |
City averages based on Oklahoma City market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $1,220 |
| Total Monthly Debt Service | $805 |
| DSCR Ratio | 1.51x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Condo
Built in 1983
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 73134, Oklahoma City, OK area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,238 (100%) |
| Owner Occupied HU | 678 (12.9%) |
| Renter Occupied HU | 3,819 (72.9%) |
| Vacant Housing Units | 741 (14.1%) |
| Median Home Value | $331,609 |
| Average Home Value | $373,857 |
Housing Distribution
Address Breakdown
Residential
4,993
Single Family
1,786
Multi-Family
3,207
Businesses
757
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Condo
Built in 1983
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 73134, Oklahoma City, OK area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,238 (100%) |
| Owner Occupied HU | 678 (12.9%) |
| Renter Occupied HU | 3,819 (72.9%) |
| Vacant Housing Units | 741 (14.1%) |
| Median Home Value | $331,609 |
| Average Home Value | $373,857 |
Housing Distribution
Address Breakdown
Residential
4,993
Single Family
1,786
Multi-Family
3,207
Businesses
757
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Corey Hale • Skybridge Real Estate
Mls Name: MLSOK/OKCMAR
Mls ID: #1207066