Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Cypress at 14323 Cypress Falls Dr, Cypress, TX, 77429 generates $2,424/mo in rent and, after a $1,659/mo payment, leaves $14/mo in cash flow. Total monthly income is $2,424/mo, and annual cash flow is $163/yr on $112,379 invested. Return on cash invested sits at 20.05% in year one, and rental yield is 8.58% on a $339,000 entry. Equity gained on principal adds $2,188/yr, while 5% annual appreciation builds toward $93,659 over five years. Five-year ROI reaches 104.85% and total cumulative return in cash sums $117,832. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,424/mo property income rather than buyer’s personal income.
Single Family
Built in 1992
7,701 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 77429, Cypress, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 33,613 (100%) |
| Owner Occupied HU | 25,546 (76.0%) |
| Renter Occupied HU | 7,150 (21.3%) |
| Vacant Housing Units | 917 ( 2.7%) |
| Median Home Value | $371,673 |
| Average Home Value | $405,431 |
Residential
33,064
Single Family
29,175
Multi-Family
3,889
Businesses
1,782
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Laurie Bagwell • Home Sweet Home Real Estate Group
Mls Name: HAR
Mls ID: #67053364
