1432 W Walnut StIndependenceMO64050
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Independence at 1432 W Walnut St, Independence, MO, 64050 priced at $169,700 pairs $2,030/mo rent with $955/mo cash flow after a $831/mo payment. Total monthly income equals $2,030/mo, and annual cash flow comes to $11,464/yr on $56,256 invested. Return on cash invested is 40.29% in year one, and rental yield stands at 14.35% on a $169,700 basis. Equity gained on principal adds $1,095/yr, and 5% annual appreciation accumulates to $46,885 by year five. Five-year ROI measures 212.37% and total cumulative return in cash reaches $119,471. For financing, Ziffy Mortgage’s DSCR program evaluates $2,030/mo property income against a $831/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1908
10,001 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 64050, Independence, MO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,285 (100%) |
| Owner Occupied HU | 4,850 (47.2%) |
| Renter Occupied HU | 4,367 (42.5%) |
| Vacant Housing Units | 1,068 (10.4%) |
| Median Home Value | $174,823 |
| Average Home Value | $230,234 |
Housing Distribution
Address Breakdown
Residential
9,545
Single Family
8,460
Multi-Family
1,085
Businesses
580
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A