1432 S 4th St E #BLouisburgKS66053
INVESTMENT ANALYSIS
Investment Verdict
Appreciation PlayYield and appreciation often trade off, and at 1432 S 4th St E #B, Louisburg, KS, 66053 in Louisburg the bet is firmly on appreciation. Rental yield 5.75%. The 5.75% gross yield on a $317,900 price is below income-first thresholds, but 5%/yr value growth projects $87,830 in equity by year five. Ziffy Mortgage's non-U.S. DSCR mortgage (1.07) finances the acquisition on rental income alone. A larger down payment (30–35%) reduces monthly debt service and tightens the spread. Total projected cumulative return: $83,246.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 5.8% | 8.3% |
| Monthly Cash Flow | $(591) | $350 |
City averages based on Louisburg market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $1,524 |
| Total Monthly Debt Service | $1,988 |
| DSCR Ratio | 0.77x |
Ziffy Mortgage typically prefers a DSCR of 1.0+, but in some cases you may qualify with a DSCR below 1. To explore if this deal qualifies for an investment mortgage, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Townhouse
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 66053, Louisburg, KS area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,360 (100%) |
| Owner Occupied HU | 2,561 (76.2%) |
| Renter Occupied HU | 639 (19.0%) |
| Vacant Housing Units | 160 ( 4.8%) |
| Median Home Value | $319,735 |
| Average Home Value | $387,760 |
Housing Distribution
Address Breakdown
Residential
3,126
Single Family
3,126
Multi-Family
0
Businesses
259
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Townhouse
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 66053, Louisburg, KS area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,360 (100%) |
| Owner Occupied HU | 2,561 (76.2%) |
| Renter Occupied HU | 639 (19.0%) |
| Vacant Housing Units | 160 ( 4.8%) |
| Median Home Value | $319,735 |
| Average Home Value | $387,760 |
Housing Distribution
Address Breakdown
Residential
3,126
Single Family
3,126
Multi-Family
0
Businesses
259
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices