1432 Bel AireAberdeenWA98520
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Total monthly income runs $3,761/mo, and a $3,081/mo payment. Purchase price stands at $629,500, and rental yield measures 7.17% with $3,761/mo rent. Return on cash invested shows 19.93% in year one, and 5% annual appreciation builds toward $173,919 over five years. Five-year ROI reaches 102.69% and total cumulative return in cash records $212,686. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,761/mo property income covering a $3,081/mo payment rather than investor’s personal income.
Single Family
Built in 1958
0.34 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 98520, Aberdeen, WA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,800 (100%) |
| Owner Occupied HU | 5,757 (58.7%) |
| Renter Occupied HU | 3,108 (31.7%) |
| Vacant Housing Units | 935 ( 9.5%) |
| Median Home Value | $316,172 |
| Average Home Value | $373,273 |
Housing Distribution
Address Breakdown
Residential
8,531
Single Family
7,870
Multi-Family
661
Businesses
873
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Joy Beard-Eggert • Windermere RE/Aberdeen
Mls Name: NWMLS
Mls ID: #2420986