Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Sugar Land at 14314 Strutton Dr, Sugar Land, TX, 77498 uses $159,120 cash to close to unlock $4,764/yr annual cash flow and $397/mo monthly cash flow. Total monthly income runs $3,860/mo, and a $2,349/mo payment keeps the spread at $397/mo. Purchase price stands at $480,000, and rental yield measures 9.65% with $3,860/mo rent. Return on cash invested shows 22.9% in year one, and 5% annual appreciation builds toward $132,615 over five years. Five-year ROI reaches 120.23% and total cumulative return in cash records $191,309. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,860/mo property income covering a $2,349/mo payment rather than investor’s personal income.
Single Family
Built in 1995
8,851 sqft lot
$N/A/sqft
$600 annually HOA
Date | Event | Price |
|---|---|---|
| 2025-05-27 | Listed for sale | $480,000 |
| 2021-01-09 | Listing removed | $319,000 |
| 2020-11-23 | Pending sale | $319,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-05-27 | $6715.80 | 0.26% | $445,079 | 0.62% |
| 2023-05-27 | $6698.24 | 12.29% | $442,345 | 24.35% |
| 2022-05-27 | $5965.13 | 8.27% | $355,740 | 13.83% |
Listed by: Ruth Veliz • Showcase Properties of Texas
Mls Name: HAR
Mls Provider:
Mls ID: #11275641
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
