14312 Alamo RdLog CabinTX75148
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Log Cabin at 14312 Alamo Rd, Log Cabin, TX, 75148 generates $1,361/mo in rent and, after a $929/mo payment, leaves $11/mo in cash flow. Total monthly income is $1,361/mo, and annual cash flow is $135/yr on $62,919 invested. Return on cash invested sits at 20.12% in year one, and rental yield is 8.6% on a $189,800 entry. Equity gained on principal adds $1,225/yr, while 5% annual appreciation builds toward $52,438 over five years. Five-year ROI reaches 105.27% and total cumulative return in cash sums $66,238. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,361/mo property income rather than buyer’s personal income.
Single Family
Built in 1973
1.04 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 75148, Malakoff, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,158 (100%) |
| Owner Occupied HU | 1,739 (55.1%) |
| Renter Occupied HU | 602 (19.1%) |
| Vacant Housing Units | 817 (25.9%) |
| Median Home Value | $229,833 |
| Average Home Value | $309,856 |
Housing Distribution
Address Breakdown
Residential
2,471
Single Family
2,471
Multi-Family
0
Businesses
216
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: William Papan • KELLER WILLIAMS REALTY
Mls Name: NTREIS
Mls ID: #20758903
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.