1431 Pacific Hwy UNIT 618, San Diego, CA, 92101 | $140/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

1431 Pacific Hwy UNIT 618, San Diego, CA, 92101 | $140/mo Cash Flow | Ziffy

Off market

Currently Rented

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
1300 sft

2915 Lawrence St APT 8, San Diego, CA, 92106

- Bed
1 Bath
288 sft

1021 Scott St APT 114, San Diego, CA, 92106

Investment Property+ 1 more

4 Bed
3 Bath
- sft

311 San Elijo St, San Diego, CA, 92106

10 Bed
8 Bath
- sft

745-51 D Ave, Coronado, CA, 92118

Nearby investment properties with comparable prices

Investment Property+ 1 more

- Bed
1 Bath
288 sft

1021 Scott St APT 225, San Diego, CA, 92106

- Bed
1 Bath
288 sft

1021 Scott St APT 235, San Diego, CA, 92106

- Bed
1 Bath
370 sft

1021 Scott St APT 256, San Diego, CA, 92106

- Bed
1 Bath
288 sft

1021 Scott St APT 135, San Diego, CA, 92106

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in San Diego at 1431 Pacific Hwy UNIT 618, San Diego, CA, 92101 offers a 8.21% rental yield on a $499,900 purchase with $3,419/mo rent. Total monthly income registers $3,419/mo, and a $2,447/mo payment leaves $140/mo available for distribution. Annual cash flow reaches $1,681/yr on $165,717 to close, and return on cash invested stands at 20.92% in year one. Equity gained on principal adds $3,226/yr while 5% annual appreciation supports $138,113 over five years. Portfolio math shows five-year ROI at 108.79% and total cumulative return in cash at $180,288. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,419/mo property income against a $2,447/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Apartment

Built in N/A

N/A lot

$N/A/sqft

No HOA

More details about the property

For Lease | 1431 Pacific Hwy #618 | Breeza Little Italy Residence 618 at Breeza is a well-appointed 1-bedroom, 1-bath condo located on the 6th floor, offering a peaceful courtyard view and a bright, open layout. Recently updated with fresh paint and new carpet, the home features a spacious living area, private balcony, and large windows that provide excellent natural light. The kitchen is equipped with granite countertops, stainless steel appliances, and modern cabinetry. The bathroom is clean and functional with ample storage. Additional highlights include in-unit laundry and one assigned parking space in the secured underground garage. Breeza offers a range of resort-style amenities, including a heated pool and spa, fitness center, rooftop deck with bay views, resident lounge, business center, and bike storage. The building provides controlled access and is professionally managed. Located just steps from the waterfront, Little Italy, the Embarcadero, and some of San Diego's best restaurants and cafes, this residence offers both comfort and convenience in one of downtown's most desirable neighborhoods. Approximately 619 square feet. Available now.

Neighborhood Data

Neighborhood data shown for ZIP Code: 92101, San Diego, CA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	38,969 (100%)
Owner Occupied HU	6,370 (16.3%)
Renter Occupied HU	25,620 (65.7%)
Vacant Housing Units	6,979 (17.9%)
Median Home Value	$957,131
Average Home Value	$1,143,507