1431 Northcrest Drive, Highlands Ranch, CO, 80126 | 4.83% Rental Yield

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

Currently Rented+ 1 more

4 Bed
3 Bath
1836 sft

4615 Field Street, Wheat Ridge, CO, 80033

4 Bed
3 Bath
3024 sft

2002 S Richfield Street, Aurora, CO, 80013

2 Bed
1 Bath
1041 sft

187 S Pearl Street, Denver, CO, 80209

3 Bed
2 Bath
1141 sft

1089 S Osceola Street, Denver, CO, 80219

Nearby investment properties with comparable prices

3 Bed
3 Bath
3418 sft

4247 Thistlesage Court, Castle Rock, CO, 80109

4 Bed
4 Bath
3000 sft

8628 Hotchkiss Street, Littleton, CO, 80125

4 Bed
4 Bath
2929 sft

7389 Whiteclover Lane, Littleton, CO, 80125

4 Bed
4 Bath
2581 sft

16118 W Dequesne Drive, Morrison, CO, 80465

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Highlands Ranch at 1431 Northcrest Drive, Highlands Ranch, CO, 80126 offers a 4.83% rental yield on a $850,000 purchase with $3,421/mo rent. 48% in year one. Equity gained on principal adds $5,485/yr while 5% annual appreciation supports $234,839 over five years. Portfolio math shows five-year ROI at 67.88% and total cumulative return in cash at $189,838. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,421/mo property income against a $4,160/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Single Family

Built in 1983

3,920 sqft lot

$N/A/sqft

No HOA