Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Arlington at 1431 Cypress Thorn Dr, Arlington, TX, 76005 generates $4,472/mo in rent, after a $3,279/mo payment. Total monthly income is $4,472/mo. Return on cash invested sits at 18.47% in year one, and rental yield is 8.01% on a $670,000 entry. Equity gained on principal adds $4,323/yr, while 5% annual appreciation builds toward $185,109 over five years. Five-year ROI reaches 96.31% and total cumulative return in cash sums $212,297. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $4,472/mo property income rather than buyer’s personal income.
Single Family
Built in 2022
5,227 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76005, Arlington, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,853 (100%) |
| Owner Occupied HU | 2,880 (74.7%) |
| Renter Occupied HU | 640 (16.6%) |
| Vacant Housing Units | 333 ( 8.6%) |
| Median Home Value | $492,150 |
| Average Home Value | $581,914 |
Residential
3,809
Single Family
3,214
Multi-Family
595
Businesses
70
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Surya Thapa • Vastu Realty Inc.
Mls Name: NTREIS
Mls ID: #20962573
