14307 215th Avenue E, Bonney Lake, WA, 98391 | $1,130/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
2024 sft

6827 S Prospect Street, Tacoma, WA, 98409

2 Bed
1 Bath
775 sft

1517 S 54th Street, Tacoma, WA, 98408

3 Bed
2 Bath
1480 sft

3323 S Gunnison Street, Tacoma, WA, 98409

5 Bed
4 Bath
2535 sft

1111 132nd Street S, Tacoma, WA, 98444

Nearby investment properties with comparable prices

2 Bed
1 Bath
892 sft

9623 S 248th Street #C8, Kent, WA, 98030

2 Bed
1 Bath
803 sft

25720 114th Avenue SE #F204, Kent, WA, 98030

2 Bed
2 Bath
957 sft

33020 10th Avenue SW #E204, Federal Way, WA, 98023

1 Bed
1 Bath
763 sft

28311 18th Avenue S #A102, Federal Way, WA, 98003

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Bonney Lake at 14307 215th Avenue E, Bonney Lake, WA, 98391 offers a 11.73% rental yield on a $299,950 purchase with $2,933/mo rent. Total monthly income registers $2,933/mo, and a $1,468/mo payment leaves $1,130/mo available for distribution. Annual cash flow reaches $13,561/yr on $99,433 to close, and return on cash invested stands at 33.55% in year one. Equity gained on principal adds $1,936/yr while 5% annual appreciation supports $82,871 over five years. Portfolio math shows five-year ROI at 175.8% and total cumulative return in cash at $174,800. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,933/mo property income against a $1,468/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Manufactured

Built in 1979

7,039 sqft lot

$N/A/sqft

No HOA