14303 Grape Holly Grv APT 15, Centreville, VA, 20121 | $662/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

1 Bed
1 Bath
711 sft

4437 36th St S APT B1, Arlington, VA, 22206

2 Bed
2 Bath
865 sft

9438 Scarlet Oak Dr, Manassas, VA, 20110

1 Bed
1 Bath
863 sft

307 Yoakum Pkwy APT 516, Alexandria, VA, 22304

1 Bed
1 Bath
790 sft

4501 Hazeltine Ct APT A, Alexandria, VA, 22312

Nearby investment properties with comparable prices

2 Bed
2 Bath
965 sft

6135 Edsall Rd APT N, Alexandria, VA, 22304

2 Bed
2 Bath
1350 sft

521 Florida Ave APT 102, Herndon, VA, 20170

2 Bed
2 Bath
1066 sft

3100 S Manchester St APT 821, Falls Church, VA, 22044

1 Bed
1 Bath
700 sft

3922 Penderview Dr APT 305, Fairfax, VA, 22033

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Centreville at 14303 Grape Holly Grv APT 15, Centreville, VA, 20121 uses $112,677 cash to close to unlock $7,941/yr annual cash flow and $662/mo monthly cash flow. Total monthly income runs $2,694/mo, and a $1,664/mo payment keeps the spread at $662/mo. Purchase price stands at $339,900, and rental yield measures 9.51% with $2,694/mo rent. Return on cash invested shows 26.96% in year one, and 5% annual appreciation builds toward $93,908 over five years. Five-year ROI reaches 140.35% and total cumulative return in cash records $158,147. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,694/mo property income covering a $1,664/mo payment rather than investor’s personal income.

Condo

Built in 1994

N/A lot

$N/A/sqft

No HOA