








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Investment property for sale in Centreville at 14303 Grape Holly Grv APT 15, Centreville, VA, 20121 uses $115,992 cash to close to unlock $8,603/yr annual cash flow and $717/mo monthly cash flow. Total monthly income runs $2,809/mo, and a $1,713/mo payment keeps the spread at $717/mo. Purchase price stands at $349,900, and rental yield measures 9.63% with $2,809/mo rent. Return on cash invested shows 27.33% in year one, and 5% annual appreciation builds toward $96,671 over five years. Five-year ROI reaches 142.32% and total cumulative return in cash records $165,078. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,809/mo property income covering a $1,713/mo payment rather than investor’s personal income.
Condo
Built in 1994
N/A lot
$N/A/sqft
No HOA
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Dler Snawy • Real Property Management Pros
Mls Name: Bright MLS
Mls ID: #VAFX2279302