14302 Capote Falls LnMcAllenTX78504
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in McAllen at 14302 Capote Falls Ln, McAllen, TX, 78504 uses $122,324 cash to close to unlock $317/yr annual cash flow and $26/mo monthly cash flow. Total monthly income runs $2,667/mo, and a $1,806/mo payment keeps the spread at $26/mo. Purchase price stands at $369,000, and rental yield measures 8.67% with $2,667/mo rent. Return on cash invested shows 20.17% in year one, and 5% annual appreciation builds toward $101,948 over five years. Five-year ROI reaches 105.51% and total cumulative return in cash records $129,063. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,667/mo property income covering a $1,806/mo payment rather than investor’s personal income.
Single Family
Built in 2021
0.26 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 78504, Mcallen, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 21,981 (100%) |
| Owner Occupied HU | 14,971 (68.1%) |
| Renter Occupied HU | 5,753 (26.2%) |
| Vacant Housing Units | 1,257 ( 5.7%) |
| Median Home Value | $224,388 |
| Average Home Value | $263,654 |
Housing Distribution
Address Breakdown
Residential
22,123
Single Family
19,065
Multi-Family
3,058
Businesses
2,269
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices