14301 Grape Holly Grv APT 23, Centreville, VA, 20121 | $571/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

1 Bed
1 Bath
1116 sft

5950 Kimberly Anne Way Unit 101, Alexandria, VA, 22310

2 Bed
3 Bath
1425 sft

15324 Gatehouse Ter, Woodbridge, VA, 22191

1 Bed
1 Bath
920 sft

10200 Bushman Dr APT 124, Oakton, VA, 22124

2 Bed
1 Bath
1080 sft

2835 Madeira Ct, Woodbridge, VA, 22192

Nearby investment properties with comparable prices

- Bed
- Bath
- sft

5766M Rexford Ct, Springfield, VA, 22152

2 Bed
2 Bath
857 sft

12240 Stevenson Ct #12240, Woodbridge, VA, 22192

1 Bed
1 Bath
862 sft

20593 Cornstalk Ter UNIT 101, Ashburn, VA, 20147

2 Bed
2 Bath
1067 sft

3100 S Manchester St APT 1028, Falls Church, VA, 22044

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Centreville at 14301 Grape Holly Grv APT 23, Centreville, VA, 20121 uses $114,368 cash to close to unlock $6,855/yr annual cash flow and $571/mo monthly cash flow. Total monthly income runs $2,634/mo, and a $1,689/mo payment keeps the spread at $571/mo. Purchase price stands at $345,000, and rental yield measures 9.16% with $2,634/mo rent. Return on cash invested shows 25.9% in year one, and 5% annual appreciation builds toward $95,317 over five years. Five-year ROI reaches 134.74% and total cumulative return in cash records $154,096. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,634/mo property income covering a $1,689/mo payment rather than investor’s personal income.

Condo

Built in 1994

N/A lot

$N/A/sqft

No HOA