14301 Bell StAmarilloTX79118
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Amarillo at 14301 Bell St, Amarillo, TX, 79118 priced at $669,999 converts $3,535/mo rent into after a $3,279/mo obligation. Total monthly income equals $3,535/mo. Return on cash invested prints 13.37% in year one, and rental yield reads 6.33% against a $669,999 entry. Equity gained on principal adds $4,323/yr, while 5% annual appreciation compiles into $185,108 by year five. Five-year ROI reaches 68.95% and total cumulative return in cash sums $151,985. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,535/mo property income covering a $3,279/mo payment, not borrower’s personal income.
Single Family
Built in 2023
10.81 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 79118, Amarillo, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,767 (100%) |
| Owner Occupied HU | 8,485 (72.1%) |
| Renter Occupied HU | 2,390 (20.3%) |
| Vacant Housing Units | 892 ( 7.6%) |
| Median Home Value | $258,781 |
| Average Home Value | $307,731 |
Housing Distribution
Address Breakdown
Residential
11,483
Single Family
10,529
Multi-Family
954
Businesses
383
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Wendy Carnero • RockOne Realty, LLC
Mls Name: AMMLS
Mls Provider:
Mls ID: #25-1452
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.