14300 W Bell Rd UNIT 27SurpriseAZ85374
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Surprise at 14300 W Bell Rd UNIT 27, Surprise, AZ, 85374 generates $1,137/mo in rent and, after a $729/mo payment, leaves $257/mo in cash flow. Total monthly income is $1,137/mo, and annual cash flow is $3,078/yr on $49,394 invested. Return on cash invested sits at 26.14% in year one, and rental yield is 9.16% on a $149,000 entry. Equity gained on principal adds $961/yr, while 5% annual appreciation builds toward $41,166 over five years. Five-year ROI reaches 135.96% and total cumulative return in cash sums $67,156. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,137/mo property income rather than buyer’s personal income.
Apartment
Built in 1987
699 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 85374, Surprise, AZ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 23,170 (100%) |
| Owner Occupied HU | 14,782 (63.8%) |
| Renter Occupied HU | 4,669 (20.2%) |
| Vacant Housing Units | 3,719 (16.1%) |
| Median Home Value | $439,170 |
| Average Home Value | $500,015 |
Housing Distribution
Address Breakdown
Residential
20,371
Single Family
16,121
Multi-Family
4,250
Businesses
1,232
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices