1430 Wildwood Rd, Fort Collins, CO, 80521 | $59/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

Morrison Plan, Trailside Story Collection - Single Family Homes

3 Bed
3 Bath
1890 sft

Morrison Plan, Trailside Story Collection - Single Family Homes, Timnath, CO, 80547

2 Bed
3 Bath
2003 sft

5111 Longshaw Ct UNIT 5, Windsor, CO, 80528

4 Bed
2 Bath
2243 sft

5000 Foothills Dr, Fort Collins, CO, 80526

3 Bed
3 Bath
1791 sft

Coral II Plan, Thompson River Ranch, Johnstown, CO, 80534

Nearby investment properties with comparable prices

Armstrong Plan, Bloom Trailblazer Collection - Single Family Homes

3 Bed
2 Bath
1779 sft

Armstrong Plan, Bloom Trailblazer Collection - Single Family Homes, Fort Collins, CO, 80524

3 Bed
2 Bath
1779 sft

Armstrong Plan, Bloom Trailblazer Collection - Single Family Homes, Fort Collins, CO, 80524

4 Bed
3 Bath
1538 sft

Sage Plan, Prairie Song Cottages, Windsor, CO, 80550

4 Bed
3 Bath
1537 sft

981 Trumpet Ln, Windsor, CO, 80550

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Fort Collins at 1430 Wildwood Rd, Fort Collins, CO, 80521 offers a 7.1% rental yield on a $650,000 purchase with $3,847/mo rent. Total monthly income registers $3,847/mo, and a $3,181/mo payment leaves $59/mo available for distribution. Annual cash flow reaches $712/yr on $213,850 to close, and return on cash invested stands at 20.39% in year one. Equity gained on principal adds $4,194/yr while 5% annual appreciation supports $179,583 over five years. Portfolio math shows five-year ROI at 104.94% and total cumulative return in cash at $224,414. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,847/mo property income against a $3,181/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Single Family

Built in 1978

7,930 sqft lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 80521, Fort Collins, CO area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	14,428 (100%)
Owner Occupied HU	4,544 (31.5%)
Renter Occupied HU	8,758 (60.7%)
Vacant Housing Units	1,126 ( 7.8%)
Median Home Value	$659,235
Average Home Value	$725,069