1430 Swann St NWWashingtonDC20009








Nearby investment properties with comparable rents
Nearby investment properties with comparable prices

Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage


Investment Highlights
Total monthly income runs $3,377/mo, and a $7,317/mo payment. Purchase price stands at $1,495,000, and rental yield measures 2.71% with $3,377/mo rent. Return on cash invested shows 7.06% in year one, and 5% annual appreciation builds toward $413,041 over five years. Five-year ROI reaches 33.39% and total cumulative return in cash records $161,737. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,377/mo property income covering a $7,317/mo payment rather than investor’s personal income.
Townhouse
Built in 1870
1,497 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 20009, Washington, DC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | |
| Owner Occupied HU | |
| Renter Occupied HU | |
| Vacant Housing Units | |
| Median Home Value | |
| Average Home Value |
Housing Distribution
Address Breakdown
Residential
Single Family
Multi-Family
Businesses
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices



Listed by: Charlie Gaynor • City Houses, LLC
Mls Name: Bright MLS
Mls ID: #DCDC2212596








