1430 Plan, Spectrum TrailsLas VegasNV89141
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Las Vegas at 1430 Plan, Spectrum Trails, Las Vegas, NV, 89141 earns $528/mo cash flow from $2,874/mo rent with a $1,987/mo payment. Total monthly income totals $2,874/mo, and annual cash flow totals $6,341/yr on $134,586 capital. ROI tracks 24.62% on current figures, and rental yield reads 8.49% at a $405,990 purchase. Equity gained on principal adds $2,620/yr, and 5% annual appreciation supports $112,168 over five years. Five-year ROI reaches 127.58% and total cumulative return in cash sums $171,708. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,874/mo property income instead of your personal income.
Townhouse
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 89141, Las Vegas, NV area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,600 (100%) |
| Owner Occupied HU | 12,595 (67.7%) |
| Renter Occupied HU | 4,715 (25.3%) |
| Vacant Housing Units | 1,290 ( 6.9%) |
| Median Home Value | $559,133 |
| Average Home Value | $641,827 |
Housing Distribution
Address Breakdown
Residential
17,529
Single Family
15,446
Multi-Family
2,083
Businesses
162
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
