1430 N Trail DrCarrolltonTX75006
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Carrollton at 1430 N Trail Dr, Carrollton, TX, 75006 uses $145,529 cash to close to unlock $4,883/yr annual cash flow and $407/mo monthly cash flow. Total monthly income runs $3,529/mo, and a $2,149/mo payment keeps the spread at $407/mo. Purchase price stands at $439,000, and rental yield measures 9.65% with $3,529/mo rent. Return on cash invested shows 23.26% in year one, and 5% annual appreciation builds toward $121,288 over five years. Five-year ROI reaches 122.04% and total cumulative return in cash records $177,608. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,529/mo property income covering a $2,149/mo payment rather than investor’s personal income.
Single Family
Built in 1973
10,410 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 75006, Carrollton, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 19,503 (100%) |
| Owner Occupied HU | 9,330 (47.8%) |
| Renter Occupied HU | 9,140 (46.9%) |
| Vacant Housing Units | 1,033 ( 5.3%) |
| Median Home Value | $334,267 |
| Average Home Value | $359,234 |
Housing Distribution
Address Breakdown
Residential
19,005
Single Family
12,160
Multi-Family
6,845
Businesses
2,847
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Shelly Seltzer • Ebby Halliday, REALTORS
Mls Name: NTREIS
Mls ID: #21122501