Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Grand Prairie at 1430 Avenue C, Grand Prairie, TX, 75051 offers a 13.2% rental yield on a $450,000 purchase with $4,951/mo rent. Total monthly income registers $4,951/mo, and a $2,203/mo payment leaves $1,751/mo available for distribution. Annual cash flow reaches $21,006/yr on $149,175 to close, and return on cash invested stands at 33.99% in year one. Equity gained on principal adds $2,904/yr while 5% annual appreciation supports $124,327 over five years. Portfolio math shows five-year ROI at 179.57% and total cumulative return in cash at $267,870. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $4,951/mo property income against a $2,203/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2019
8,102 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 75051, Grand Prairie, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,179 (100%) |
| Owner Occupied HU | 6,325 (48.0%) |
| Renter Occupied HU | 6,047 (45.9%) |
| Vacant Housing Units | 807 ( 6.1%) |
| Median Home Value | $228,777 |
| Average Home Value | $275,430 |
Residential
13,320
Single Family
9,857
Multi-Family
3,463
Businesses
1,218
Date | Event | Price |
|---|---|---|
| 2024-08-02 | Listed for sale | $450,000 |
| 2019-10-14 | Sold | N/A |
| 2019-08-27 | Pending sale | $280,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-13 | $6020.31 | -10.64% | $372,430 | N/A |
| 2022-08-13 | $6737.09 | -9.81% | $372,430 | 32.51% |
| 2021-08-13 | $7469.89 | 1.11% | $281,060 | 7.26% |
Listed by: Jessica Mendoza • Monument Realty
Mls Name: NTREIS
Mls ID: #20685618
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
