Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Horseshoe Bay at 143 Westgate Loop, Horseshoe Bay, TX, 78657 with 5% annual appreciation on a $1,795,000 basis while $5,699/mo rent supports operations. 58% in year one. Equity gained on principal adds $11,583/yr, and five-year appreciation sums $495,925 alongside rental yield of 3.81%. Five-year ROI measures 27.24% and total cumulative return in cash totals $158,449. Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $5,699/mo property income versus a $8,786/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 2008
0.98 Acres lot
$N/A/sqft
$1,200 annually HOA
Neighborhood data shown for ZIP Code: 78657, Marble Falls, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,411 (100%) |
| Owner Occupied HU | 2,766 (51.1%) |
| Renter Occupied HU | 668 (12.3%) |
| Vacant Housing Units | 1,977 (36.5%) |
| Median Home Value | $484,739 |
| Average Home Value | $688,625 |
Residential
4,144
Single Family
4,142
Multi-Family
2
Businesses
318
Date | Event | Price |
|---|---|---|
| 2025-05-08 | Listed for sale | $1,795,000 |
| 2025-04-23 | Listing removed | $1,795,000 |
| 2024-10-26 | Listed for sale | $1,795,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-05-08 | $10074.83 | -0.55% | $1,159,107 | 10.00% |
| 2023-05-08 | $10130.33 | -15.41% | $1,053,734 | 10.00% |
| 2022-05-08 | $11976.20 | 5.73% | $957,940 | 11.33% |
Listed by: Kerry Wise • XL Legacy International
Mls Name: HAR
Mls Provider:
Mls ID: #88654930
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
