143 Waumsett Ave, Cumberland, RI, 02864 | $236/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
1 Bath
1540 sft

120 Woodward Rd, Providence, RI, 02904

3 Bed
2 Bath
1492 sft

33 Marbury Ave, Pawtucket, RI, 02860

Currently Rented+ 1 more

9 Bed
4 Bath
3528 sft

34 Quinton Ave, Attleboro, MA, 02703

3 Bed
2 Bath
1177 sft

40 Dickens St, Pawtucket, RI, 02861

Nearby investment properties with comparable prices

2 Bed
2 Bath
1066 sft

115 Campbell Ave, Rumford, RI, 02916

3 Bed
2 Bath
1708 sft

1187 S Broadway, East Providence, RI, 02914

3 Bed
2 Bath
1872 sft

27 Lloyd St, Pawtucket, RI, 02860

2 Bed
2 Bath
1001 sft

266 N Main St UNIT 3, Mansfield, MA, 02048

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Cumberland at 143 Waumsett Ave, Cumberland, RI, 02864 generates $3,500/mo in rent and, after a $2,447/mo payment, leaves $236/mo in cash flow. Total monthly income is $3,500/mo, and annual cash flow is $2,836/yr on $165,750 invested. Return on cash invested sits at 21.62% in year one, and rental yield is 8.4% on a $500,000 entry. Equity gained on principal adds $3,226/yr, while 5% annual appreciation builds toward $138,141 over five years. Five-year ROI reaches 112.47% and total cumulative return in cash sums $186,416. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,500/mo property income rather than buyer’s personal income.

Single Family

Built in 1960

0.35 Acres lot

$N/A/sqft

No HOA