Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Raphine at 143 Pkin Ln, Raphine, VA, 24472 priced at $145,000 pairs $1,570/mo rent with $703/mo cash flow after a $710/mo payment. Total monthly income equals $1,570/mo, and annual cash flow comes to $8,435/yr on $48,068 invested. Return on cash invested is 37.46% in year one, and rental yield stands at 12.99% on a $145,000 basis. Equity gained on principal adds $936/yr, and 5% annual appreciation accumulates to $40,061 by year five. Five-year ROI measures 196.69% and total cumulative return in cash reaches $94,544. For financing, Ziffy Mortgage’s DSCR program evaluates $1,570/mo property income against a $710/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1950
0.59 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 24472, Raphine, VA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,235 (100%) |
| Owner Occupied HU | 812 (65.7%) |
| Renter Occupied HU | 218 (17.7%) |
| Vacant Housing Units | 205 (16.6%) |
| Median Home Value | $335,714 |
| Average Home Value | $365,810 |
Residential
984
Single Family
984
Multi-Family
0
Businesses
45
Date | Event | Price |
|---|---|---|
| 2025-07-16 | Sold | $145,000 |
| 2025-06-14 | Pending sale | $139,900 |
| 2025-06-11 | Listed for sale | $139,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2025-10-21 | $605.28 | -0.77% | $116,400 | -0.77% |
| 2024-10-21 | $609.96 | 43.86% | $117,300 | 74.29% |
| 2023-10-21 | $423.99 | N/A | $67,300 | N/A |
Listed by: CHARITY COX • LONG & FOSTER REAL ESTATE INC STAUNTON/WAYNESBORO
Mls Name: CAAR
Mls Provider:
Mls ID: #665659
