Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Thomaston at 143 Pine Hill Rd UNIT 8B, Thomaston, CT, 06787 generates $1,860/mo in rent and, after a $954/mo payment, leaves $271/mo in cash flow. Total monthly income is $1,860/mo, and annual cash flow is $3,246/yr on $64,643 invested. Return on cash invested sits at 24.93% in year one, and rental yield is 11.45% on a $195,000 entry. Equity gained on principal adds $1,258/yr, while 5% annual appreciation builds toward $53,875 over five years. Five-year ROI reaches 132.36% and total cumulative return in cash sums $85,558. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,860/mo property income rather than buyer’s personal income.
Single Family
Built in 1986
N/A lot
$N/A/sqft
$265 monthly HOA
Neighborhood data shown for ZIP Code: 06787, Thomaston, CT area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,423 (100%) |
| Owner Occupied HU | 2,467 (72.1%) |
| Renter Occupied HU | 767 (22.4%) |
| Vacant Housing Units | 189 ( 5.5%) |
| Median Home Value | $294,097 |
| Average Home Value | $359,392 |
Residential
3,274
Single Family
3,192
Multi-Family
82
Businesses
361
Date | Event | Price |
|---|---|---|
| 2025-05-20 | Listed for sale | $195,000 |
| 2020-11-23 | Sold | $102,000 |
| 2017-06-23 | Listing removed | $1,050 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-05-23 | $2485.00 | 2.18% | $72,310 | N/A |
| 2023-05-23 | $2432.00 | 4.74% | $72,310 | N/A |
| 2022-05-23 | $2322.00 | 3.29% | $72,310 | 16.20% |
What's Special
Access Via Hatch
Listed by: Laura Spinelli • Laurel Crest Realty, LLC
Mls Name: Smart MLS
Mls Provider:
Mls ID: #24097280
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
