




A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Rental property for sale in Winchester at 143 Dowell J Cir, Winchester, VA, 22602 offers $1,667/mo rent that, after a $1,418/mo payment. Total monthly income is $1,667/mo. Return on cash invested measures 19.1% in year one, and rental yield stands at 6.9% at a $289,800 entry. Equity gained on principal adds $1,870/yr while 5% annual appreciation compounds into $80,066 by year five. Five-year ROI records 98.26% and total cumulative return in cash reaches $94,393. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $1,667/mo property income versus a $1,418/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 1951
8,712 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 22602, Winchester, VA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,328 (100%) |
| Owner Occupied HU | 10,465 (78.5%) |
| Renter Occupied HU | 2,304 (17.3%) |
| Vacant Housing Units | 559 ( 4.2%) |
| Median Home Value | $396,960 |
| Average Home Value | $432,452 |
Residential
12,773
Single Family
12,646
Multi-Family
127
Businesses
596
Date | Event | Price |
|---|---|---|
| 2025-09-23 | Listing removed | $294,900 |
| 2025-07-25 | Price change | $294,900 |
| 2025-07-06 | Listed for sale | $304,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-10 | $815.49 | N/A | $159,900 | N/A |
| 2023-10-10 | $815.49 | 101.03% | $159,900 | 20.23% |
| 2022-10-10 | $405.65 | N/A | $133,000 | N/A |



Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A