142c Witten Circle Apt CHavelockNC28532
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Havelock at 142c Witten Circle Apt C, Havelock, NC, 28532 priced at $154,900 pairs $1,740/mo rent with $756/mo cash flow after a $758/mo payment. Total monthly income equals $1,740/mo, and annual cash flow comes to $9,073/yr on $51,349 invested. Return on cash invested is 37.58% in year one, and rental yield stands at 13.48% on a $154,900 basis. Equity gained on principal adds $1,000/yr, and 5% annual appreciation accumulates to $42,796 by year five. Five-year ROI measures 197.91% and total cumulative return in cash reaches $101,624. For financing, Ziffy Mortgage’s DSCR program evaluates $1,740/mo property income against a $758/mo payment instead of your W2s, 1099s, or Tax returns.
Townhouse
Built in 1986
5,662 sqft lot
$N/A/sqft
$480 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 28532, Havelock, NC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,563 (100%) |
| Owner Occupied HU | 4,607 (48.2%) |
| Renter Occupied HU | 3,556 (37.2%) |
| Vacant Housing Units | 1,400 (14.6%) |
| Median Home Value | $214,795 |
| Average Home Value | $251,381 |
Housing Distribution
Address Breakdown
Residential
9,068
Single Family
8,118
Multi-Family
950
Businesses
683
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Tina Brannen • Thurlow and Bute Real Estate
Mls Name: Hive MLS
Mls Provider:
Mls ID: #100470236
Disclaimer: The data relating to real estate on this web site comes in part from the Internet Data Exchange program of Hive MLS, and is updated as of 2024-10-17 08:18:46 PDT. All information is deemed reliable but not guaranteed and should be independently verified. All properties are subject to prior sale, change, or withdrawal. Neither listing broker(s) nor Zillow, Inc. shall be responsible for any typographical errors, misinformation, or misprints, and shall be held totally harmless from any damages arising from reliance upon these data. IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. 2024-10-17 08:18:46 PDT Hive MLS