1429 Rose Willow WayArlingtonTX76005
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Total monthly income runs $3,112/mo, and a $2,374/mo payment. Purchase price stands at $485,000, and rental yield measures 7.7% with $3,112/mo rent. Return on cash invested shows 17.39% in year one, and 5% annual appreciation builds toward $133,997 over five years. Five-year ROI reaches 90.55% and total cumulative return in cash records $145,586. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,112/mo property income covering a $2,374/mo payment rather than investor’s personal income.
Townhouse
Built in 2023
5,532 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 76005, Arlington, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,853 (100%) |
| Owner Occupied HU | 2,880 (74.7%) |
| Renter Occupied HU | 640 (16.6%) |
| Vacant Housing Units | 333 ( 8.6%) |
| Median Home Value | $492,150 |
| Average Home Value | $581,914 |
Housing Distribution
Address Breakdown
Residential
3,809
Single Family
3,214
Multi-Family
595
Businesses
70
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices