1429 Heartwellville St NW, Palm Bay, FL, 32907 | $76/mo Cash Flow

For Sale

Fix & Flip

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1396 sft

918 Balsam St, Barefoot Bay, FL, 32976

2 Bed
2 Bath
1055 sft

520 Palm Springs Blvd APT 102, Indian Harbour Beach, FL, 32937

3 Bed
2 Bath
1158 sft

2295 Wood St, Melbourne, FL, 32904

2 Bed
2 Bath
1152 sft

827 Wren Cir, Barefoot Bay, FL, 32976

Nearby investment properties with comparable prices

2 Bed
2 Bath
1478 sft

325 Tangle Run Blvd APT 1124, Melbourne, FL, 32940

3 Bed
3 Bath
1054 sft

1193 Kenmore St NW, Palm Bay, FL, 32907

3 Bed
1 Bath
1128 sft

432 Helen St, Melbourne, FL, 32935

4 Bed
3 Bath
1777 sft

536 Platt Cir, Melbourne Village, FL, 32904

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Palm Bay at 1429 Heartwellville St NW, Palm Bay, FL, 32907 uses $96,102 cash to close to unlock $913/yr annual cash flow and $76/mo monthly cash flow. Total monthly income runs $2,000/mo, and a $1,419/mo payment keeps the spread at $76/mo. Purchase price stands at $289,900, and rental yield measures 8.28% with $2,000/mo rent. Return on cash invested shows 20.86% in year one, and 5% annual appreciation builds toward $80,094 over five years. Five-year ROI reaches 108.56% and total cumulative return in cash records $104,325. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,000/mo property income covering a $1,419/mo payment rather than investor’s personal income.

Single Family

Built in 1985

10,018 sqft lot

$N/A/sqft

No HOA