1428 S Lakeside Drive #31, Lake Worth, FL, 33460 | $95/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
1296 sft

5814 Doris Court, Delray Beach, FL, 33484

2 Bed
2 Bath
1162 sft

1200 Marine Way #B306, North Palm Beach, FL, 33408

2 Bed
2 Bath
1153 sft

4237 Willow Pond Circle, West Palm Beach, FL, 33417

2 Bed
2 Bath
990 sft

14307 Bedford Drive #206, Delray Beach, FL, 33446

Nearby investment properties with comparable prices

2 Bed
2 Bath
1216 sft

9282 Vista Del Lago #G, Boca Raton, FL, 33428

2 Bed
2 Bath
1000 sft

825 NW 13th #207, Boca Raton, FL, 33486

3 Bed
2 Bath
1400 sft

4101 San Marino Blvd #108, West Palm Beach, FL, 33409

2 Bed
3 Bath
1160 sft

720 N Dixie Highway #303, Lantana, FL, 33462

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Lake Worth at 1428 S Lakeside Drive #31, Lake Worth, FL, 33460 earns $95/mo cash flow from $2,186/mo rent with a $1,542/mo payment. Total monthly income totals $2,186/mo, and annual cash flow totals $1,144/yr on $104,423 capital. ROI tracks 21% on current figures, and rental yield reads 8.33% at a $315,000 purchase. Equity gained on principal adds $2,033/yr, and 5% annual appreciation supports $87,029 over five years. Five-year ROI reaches 109.34% and total cumulative return in cash sums $114,173. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,186/mo property income instead of your personal income.

Condo

Built in 1981

N/A lot

$N/A/sqft

No HOA